The David J. Yvars Group - Building Wealth for Generations

Estate Evaluation

Estate Valuation
Prepared for the Estate of: John Doe, Dec'd
As of 11/10/2014

CUSIP

Symbol

Description

Coupon

Maturity

Shares/Par

Security Value

Position Value

Accrued Int

59259RS54

59259RS5

METROPOLITAN TRANSN AUTH

4.75

11/15/2031

25,000

$ 106.51100

$ 26,627.75

$ 577.26

64972FHV1

64972FHV

NEW YORK NY CITY MUN WTR FIN AUTH WTR & SWR SYS

4.75

6/15/2030

35,000

$ 108.42500

$ 37,948.75

$ 669.62

64982PGE6

64982PGE

NEW YORK ST DORM AUTH LEASE REV

4.75

1/15/2029

15,000

$ 100.32200

$ 15,048.30

$ 227.60

649903H61

649903H6

NEW YORK ST DORM AUTH REVS

4.75

1/15/2030

40,000

$ 107.31800

$ 42,927.20

$ 606.94

649903DW8

649903DW

NEW YORK ST DORM AUTH REVS

4.75

2/15/2037

30,000

$ 102.63600

$ 30,790.80

$ 336.46

44420PAB0

44420PAB

HUDSON YDS INFRASTRUCTURE CORP NY REV

5.00

2/15/2047

25,000

$ 105.41700

$ 26,354.25

$ 295.14

542690B27

542690B2

LONG ISLAND PWR AUTH NY ELEC SYS REV, REV BDS

5.00

12/1/2021

15,000

$ 108.02100

$ 16,203.15

$ 331.25

59259YPK9

59259YPK

METROPOLITAN TRANSN AUTH NY REV

5.00

11/15/2031

40,000

$ 114.97900

$ 45,991.60

$ 972.22

59259YZQ5

59259YZQ

METROPOLITAN TRANSN AUTH NY REV

5.00

11/15/2027

35,000

$ 113.17300

$ 39,610.55

$ 850.69

59259RUW2

59259RUW

METROPOLITAN TRANSN AUTH NY REV

5.00

11/15/2033

30,000

$ 103.94000

$ 31,182.00

$ 729.17

64966KFK4

64966KFK

NEW YORK N Y, GO BDS

5.00

8/1/2028

30,000

$ 116.11900

$ 34,835.70

$ 412.50

64970K4U8

64970K4U

NEW YORK NY CITY MUN WTR FIN AUTH WTR & SWR SYS REV

5.00

6/15/2039

25,000

$ 102.57000

$ 25,642.50

$ 503.47

64971Q6Q1

64971Q6Q

NEW YORK NY CITY TRANSITIONAL FIN AUTH REV

5.00

5/1/2034

30,000

$ 113.80900

$ 34,142.70

$ 37.50

64971Q8J5

64971Q8J

NEW YORK NY CITY TRANSITIONAL FIN AUTH REV

5.00

11/1/2038

25,000

$ 113.43000

$ 28,357.50

$ 31.25

64990HVD9

64990HVD

NEW YORK ST DORM AUTH REVS ST SUPPORTED DEBT, REV BDS

5.00

2/15/2030

20,000

$ 101.22500

$ 20,245.00

$ 236.11

64990HVG2

64990HVG

NEW YORK ST DORM AUTH REVS ST SUPPORTED DEBT, REV BDS

5.00

2/15/2030

5,000

$ 101.11100

$ 5,055.55

$ 59.03

745190MS4

745190MS

PUERTO RICO CMNWLTH HWY & TRANSN AUTH TRANSN REV

5.00

7/1/2028

15,000

$ 55.06400

$ 8,259.60

$ 268.75

898526DA3

898526DA

TSASC INC N Y, TOBACCO SETTLEMENT BDS

5.13

7/1/2042

150,000

$ 79.99900

$ 119,998.50

$ 3,395.31

531127AC2

531127AC

LIBERTY NY DEV CORP REV, REV BDS

5.25

10/1/2035

30,000

$ 117.73400

$ 35,320.20

$ 170.63

64966EXP7

64966EXP

NEW YORK N Y, GENL OBLIG BDS

5.50

11/15/2037

5,000

$ 100.30200

$ 5,015.10

$ 133.68

64983Q7P8

64983Q7P

NEW YORK ST DORM AUTH REVS, REV BDS

5.50

2/15/2030

30,000

$ 110.47700

$ 33,143.10

$ 389.58

745220FR9

745220FR

PUERTO RICO CMNWLTH INFRASTRUCTURE FING AUTH

5.50

7/1/2026

35,000

$ 98.05900

$ 34,320.65

$ 689.79

64971CF41

64971CF4

NEW YORK NY CITY INDL DEV AGY CIVIC FAC REV

5.70

6/15/2027

20,000

$ 87.00000

$ 17,400.00

$ 459.17

78490FJJ9

US78490FJJ93

SLM CORPORATION

6.00

3/15/2029

30,000

$ 83.47800

$ 25,043.40

$ 125.00

07387EFP7

US07387EFP79

JPMORGAN CHASE & CO.

6.13

7/15/2029

18,000

$ 96.04200

$ 17,287.56

$ 352.19

88256CEX3

88256CEX

TEXAS MUN GAS ACQUISITION & SUPPLY CORP I GAS SUPPLY REV

6.25

12/15/2026

30,000

$ 123.23400

$ 36,970.20

$ 755.21

812404AX9

SRB27

SEARS ROEBUCK ACCEPTANCE CORP.

7.50

10/15/2027

15,000

$ 61.25000

$ 9,187.50

$ 78.13

345370BM1

FMCO43

FORD MOTOR COMPANY

7.75

6/15/2043

30,000

$ 130.17500

$ 39,052.50

$ 936.46

530715AJ0

US530715AJ01

LIBERTY MEDIA CORPORATION

8.25

2/1/2030

25,000

$ 109.37500

$ 27,343.75

$ 567.19

060505617

BML.PRI

BANK OF AMERICA CORPORATION PFD 1/1200SER3

815

$ 139.21500

$ 113,460.23

05541T101

BGCP

BGC PARTNERS INCORPORATED CLASS A

6,500

$ 8.51500

$ 55,347.50

231631102

SRV

CUSHING MLP TOTAL RETURN FD COM SHS

14,005

$ 8.30500

$ 116,311.53

25153Y206

DTT

DEUTSCHE BANK CAPITAL FUNDING RUST IX PFD 6.625% GTD

2,000

$ 25.72000

$ 51,440.00

27827Y109

ENX

EATON VANCE NEW YORK MUN BD FD

1,000

$ 12.43500

$ 12,435.00

353612641

FCSZX

FRANKLIN CONVERTIBLE SECURITIES FUND ADVISOR CLASS N/L

727

$ 18.84000

$ 13,693.48

362397101

GAB

GABELLI EQUITY TR INCORPORATED

2,700

$ 6.78000

$ 18,306.00

41902R103

HTS

HATTERAS FINL CORPORATION REIT

1,090

$ 18.97000

$ 20,677.30

46131T101

VTN

INVESCO TR INVT GRADE NY MUNS

1,300

$ 13.47000

$ 17,511.00

464288513

HYG

ISHARES IBOXX HI YD ETF

165

$ 92.35500

$ 15,238.58

464288539

REM

ISHARES MRG RL ES CP ETF

1,455

$ 12.40500

$ 18,049.28

536020100

LINE

LINN ENERGY LLC UNIT LTD LIAB

780

$ 24.05500

$ 18,762.90

586048100

MEMP

MEMORIAL PRODTN PARTNERS LP COM U REP LTD

1,400

$ 17.46500

$ 24,451.00

59156R603

MET.PRB

METLIFE INCORPORATED. PFD B 6.50

1,000

$ 25.90500

$ 25,905.00

66401P100

NTLNF

NORTHCORE TECH INCORPORATED

187

$ 0.00300

$ 0.56

67090N109

JGT

NUVEEN DIVER CURRENCY OPPOR FD

2,200

$ 10.75500

$ 23,661.00

683957708

OPIYX

OPPENHEIMER ROCHESTER LIMITED TERM MUNICIPAL FD CL Y N/L

0

$ 14.28000

$ 2.26

73936T565

PGX

POWERSHARES GLOBAL ETF AGGREGATE PFD PORTOLIO

1,900

$ 14.67000

$ 27,873.00

780097747

RBS.PRR

ROYAL BANK OF SCOTLAND 6.125% NON- CUM PERPET PREF

1,000

$ 24.19500

$ 24,195.00

780097754

RBS.PRQ

ROYAL BANK OF SCOTLAND PLC 6.75% SER Q NON-CUM PERPET PREF SHARES

1,000

$ 25.31700

$ 25,317.00

780915104

RMT

ROYCE MICRO-CAP TR INCORPORATED

3,000

$ 12.13500

$ 36,405.00

Total Security Balance

$ 1,528,347.95

Total Cash Balance

$ 405.36

Totals

$ 1,528,753.31

$ 15,197.29

This report is provided by Raymond James Financial to our clients for informational purposes only. The values provided are obtained on a reasonable-efforts basis from various sources including third-party vendors. Information contained herein is believed to be reliable but no representation or warranty is given as to its accuracy or completeness. Raymond James Financial shall not be liable for any loss, injury, claim, liability, or damage of any kind resulting from use of this report. Interested persons should check with tax, legal, accounting, and investment professionals for timely advice with their specific situations.

Caution: We do not provide date of death prices for options, AIG Products, Annuities or Raymond James Bank CDs.
FMV Calculated as follows:
Equity: Weekday: (High + Low)/2 Weekend: (((Fri High + Fri Low)/2) + ((Mon High + Mon Low)/2))/2
Bond: Weekday: Last Closing Price Weekend: (Fri Last Closing Price + Mon Last Closing Price)/2
Mutual Fund: Last Closing FNAV